[1ALL® Der clevere Allfinanz-Dienstleister mit dem virtuellen Bestandsordner

Jährliche Entwicklung einer Einmalanlage von: 100.000 €
  jährliche Rendite
nach Jahren 2,00% 4,00% 6,00% 8,00% 10,00% 12,00% 14,00%
1 102.000 104.000 106.000 108.000 110.000 112.000 114.000
2 104.040 108.160 112.360 116.640 121.000 125.440 129.960
3 106.121 112.486 119.102 125.971 133.100 140.493 148.154
4 108.243 116.986 126.248 136.049 146.410 157.352 168.896
5 110.408 121.665 133.823 146.933 161.051 176.234 192.541
6 112.616 126.532 141.852 158.687 177.156 197.382 219.497
7 114.869 131.593 150.363 171.382 194.872 221.068 250.227
8 117.166 136.857 159.385 185.093 214.359 247.596 285.259
9 119.509 142.331 168.948 199.900 235.795 277.308 325.195
10 121.899 148.024 179.085 215.892 259.374 310.585 370.722
11 124.337 153.945 189.830 233.164 285.312 347.855 422.623
12 126.824 160.103 201.220 251.817 313.843 389.598 481.790
13 129.361 166.507 213.293 271.962 345.227 436.349 549.241
14 131.948 173.168 226.090 293.719 379.750 488.711 626.135
15 134.587 180.094 239.656 317.217 417.725 547.357 713.794
16 137.279 187.298 254.035 342.594 459.497 613.039 813.725
17 140.024 194.790 269.277 370.002 505.447 686.604 927.646
18 142.825 202.582 285.434 399.602 555.992 768.997 1.057.517
19 145.681 210.685 302.560 431.570 611.591 861.276 1.205.569
20 148.595 219.112 320.714 466.096 672.750 964.629 1.374.349
21 151.567 227.877 339.956 503.383 740.025 1.080.385 1.566.758
22 154.598 236.992 360.354 543.654 814.027 1.210.031 1.786.104
23 157.690 246.472 381.975 587.146 895.430 1.355.235 2.036.158
24 160.844 256.330 404.893 634.118 984.973 1.517.863 2.321.221
25 164.061 266.584 429.187 684.848 1.083.471 1.700.006 2.646.192
26 167.342 277.247 454.938 739.635 1.191.818 1.904.007 3.016.658
27 170.689 288.337 482.235 798.806 1.310.999 2.132.488 3.438.991
28 174.102 299.870 511.169 862.711 1.442.099 2.388.387 3.920.449
29 177.584 311.865 541.839 931.727 1.586.309 2.674.993 4.469.312
30 181.136 324.340 574.349 1.006.266 1.744.940 2.995.992 5.095.016
31 184.759 337.313 608.810 1.086.767 1.919.434 3.355.511 5.808.318
32 188.454 350.806 645.339 1.173.708 2.111.378 3.758.173 6.621.483
33 192.223 364.838 684.059 1.267.605 2.322.515 4.209.153 7.548.490
34 196.068 379.432 725.103 1.369.013 2.554.767 4.714.252 8.605.279
35 199.989 394.609 768.609 1.478.534 2.810.244 5.279.962 9.810.018
36 203.989 410.393 814.725 1.596.817 3.091.268 5.913.557 11.183.420
37 208.069 426.809 863.609 1.724.563 3.400.395 6.623.184 12.749.099
38 212.230 443.881 915.425 1.862.528 3.740.434 7.417.966 14.533.973
39 216.474 461.637 970.351 2.011.530 4.114.478 8.308.122 16.568.729
40 220.804 480.102 1.028.572 2.172.452 4.525.926 9.305.097 18.888.351
Aufzinsung jährlich nachschüssig.
Beispiel: Ein Anfangskapital von 100.000 € entwickelt sich bei einer jährlichen Rendite von 8% innerhalb von 20 Jahren auf 466.096 €.